Budget Pacing Dashboard — August 2026

Selected range Aug 1, 2026 – Aug 12, 2026 · pacing as of Aug 12, 2026 · 19 days remaining · 18 portfolio accounts

18/18

Last refreshed Aug 12, 1:00 AM CDT

Total MTD spend

$288,576

across 18 accounts

Monthly budget

$845,608

contracted client budgets

Overall projection

88.2%

selected-range run rate

Flagged over 100%

0

accounts projecting overspend

Flagged under 90%

14

accounts projecting underspend

Account budget pacing

AccountMTD spendMonthly budgetAvg dailyProjection (variance · budget use)Daily req. (remainder)Vs previous periodStatusDaily spend (Aug 1Aug 12)
John Moore966-519-9676$146,233.40$410,000$12,186.12

−$32,230 · 92.1%

$13,882.45/day 17.5ppOn track

J&W336-743-5519$27,252.34$76,000$2,271.03

−$5,598 · 92.6%

$2,565.67/day 47.0ppOn track

Air Specialist679-324-0869$18,472.73$60,000$1,539.39

−$12,279 · 79.5%

$2,185.65/day 16.5ppUnder pace

Air Assurance631-446-8203$13,289.43$41,000$1,107.45

−$6,669 · 83.7%

$1,458.45/day 75.2ppUnder pace

Neese726-973-2980$11,775.49$37,000$981.29

−$6,580 · 82.2%

$1,327.61/day 56.4ppUnder pace

Woodlands311-072-9764$10,675.63$30,000$889.64

−$2,421 · 91.9%

$1,017.07/day 23.5ppOn track

Allied848-636-3260Ads/LSA combined account; Local Services excluded from spend.$9,351.13$29,000$779.26

−$4,843 · 83.3%

$1,034.15/day 15.1ppUnder pace

Bradbury251-964-2023$8,931.04$28,182$744.25

−$5,110 · 81.9%

$1,013.21/day 8.2ppUnder pace

Kennon741-856-2352Ads/LSA combined account; Local Services excluded from spend.$8,239.65$25,500$686.64

−$4,214 · 83.5%

$908.44/day 40.7ppUnder pace

Honest771-736-4594$6,778.85$20,000$564.90

−$2,488 · 87.6%

$695.85/day 7.0ppUnder pace

Rosenberg372-465-6780$6,250.64$20,000$520.89

−$3,853 · 80.7%

$723.65/day 20.5ppUnder pace

Texas AirZone985-273-0475$5,379.43$17,500$448.29

−$3,603 · 79.4%

$637.92/day 86.3ppUnder pace

Robinson477-085-3010$4,780.85$15,000$398.40

−$2,649 · 82.3%

$537.85/day 8.8ppUnder pace

B&B414-489-5984$4,664.02$13,000$388.67

−$951 · 92.7%

$438.74/day 3.0ppOn track

Tiger219-455-2956$2,990.33$9,426$249.19

−$1,701 · 82.0%

$338.72/day 3.3ppUnder pace

Perkins542-739-7496$1,943.23$8,500$161.94

−$3,480 · 59.1%

$345.09/day 85.9ppUnder pace

Chambliss497-130-2822$954.45$3,500$79.54

−$1,034 · 70.4%

$133.98/day 50.7ppUnder pace

GPS941-102-3501$613.68$2,000$51.14

−$415 · 79.3%

$72.96/day 30.8ppUnder pace